GeoCities.us GeoCities.us » WallStreet » Floor Get your FREE home page!
Lindsey Household, Inc.
Financial Statements, Fiscal 1999
<< Back to the Annual Report

Consolidated Balance Sheet
As of August 31, 1999 (in dollars and cents)

ASSETS$
Current assets
Cash, kitchen junk drawer3.41
Cash, recovered from couch cushions during year-end audit1.85
Restricted cash, Ariel's piggy bank (not available for general household use, per Ariel)22.17
Restricted cash, Joel's sock-drawer savings41.00
Prepaid expenses (allowance advanced to the VP of Sales against chores not yet performed)10.00
Inventory, pantry (including three cans of cranberry sauce from Thanksgiving 1997)186.00
Total current assets264.43
Property and equipment
Minivan (1996), at cost23,500.00
Less accumulated depreciation (and Goldfish crackers)(12,900.00)
Minivan, net10,600.00
Computer (Pentium II, bought 1998), net1,100.00
Lawn mower, net140.00
Bicycles (2), net75.00
Nintendo 64, net (heavily used)60.00
VCR, net (still blinking)15.00
The good scissors (see Note 4)14.00
Total property and equipment, net12,004.00
Other assets
Goodwill (Scout; see Note 2)85.00
TOTAL ASSETS12,353.43

LIABILITIES AND SHAREHOLDERS' EQUITY$
Current liabilities
The orthodontist, current portion (12 monthly payments)1,560.00
Library fines payable2.40
Accrued Tooth Fairy obligations (two loose teeth, Research division)2.00
IOUs to the VP of Sales (disputed)5.00
Total current liabilities1,569.40
Long-term liabilities
The orthodontist, less current portion (15 more payments)1,950.00
Total liabilities3,519.40
Shareholders' equity
Retained earnings (and patience)8,834.03
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY12,353.43

It balances. The CFO checked it three times and the Director of Research checked it once, with a calculator shaped like a frog.


Statement of Income
Fiscal year ended August 31, 1999 (common-size basis, as a percentage of total revenue)

REVENUE%
Salaries and wages (one financial analyst, one school nurse)99.1
Garage sale (May; the exercise bike finally went)0.3
Birthday and holiday money (restricted; held by the children)0.6
Couch cushion recoveries0.0
Total revenue100.0
EXPENSES%
Housing27.0
Taxes (no comment)19.5
Groceries and household supplies (see milk)15.8
Transportation (gas, insurance, and the transmission)11.2
Contributions to savings (unconsolidated; see Note 1)8.5
Health, including the orthodontist6.1
Utilities (Texas, August, air conditioning)5.2
Children's programs (two soccer seasons, piano, band rental)3.4
Entertainment (video rentals, Friday pizza, one trip to the water park)1.4
Security (dog food, vet, one couch cushion, one pair of church shoes)1.2
Miscellaneous (including a replacement for the temporary replacement of the good scissors)0.4
Total expenses99.7
NET INCOME0.3

Management characterizes net income as "positive." The CEO characterizes it as "the reason we are not going to the beach at Christmas."


Notes to Financial Statements

Note 1. Basis of presentation. These statements cover the operations of the household's two employees, two junior executives, one beagle and one goldfish. The house, the retirement accounts and the college funds are held in separate subsidiaries and are not consolidated in this report, on the advice of the CEO, who said "absolutely not."

Note 2. Goodwill. Scout was acquired from the animal shelter in 1996 for an adoption fee of $85, an amount in excess of the fair value of his identifiable net assets (one collar, one squeaky toy). The excess is carried as goodwill and tested for impairment annually. In fiscal 1999 the goodwill was impaired twice, by a couch cushion in January and a basket of Thanksgiving rolls in November, but management has concluded that no write-down is required. He is a good boy.

Note 3. Contingent liabilities. (a) In July the CFO promised a second trip to the water park "sometime before school starts." School has started. Management believes the probability of loss is high but the amount cannot be reasonably estimated, and the matter is therefore disclosed here rather than accrued. (b) The VP of Sales claims he was promised a dog of his own "when he was ten." Management disputes this claim, notes that the household already has a dog, and believes the claim to be without merit.

Note 4. The good scissors. The good scissors are for fabric and coupons only and are not to be used on paper, tape, pizza or hair. They are kept in the CEO's top drawer. The temporary replacement purchased in April after the good scissors were found in the sandbox has been fully depreciated.

Note 5. Related-party transactions. The household received babysitting services from Grandma and Grandpa on eleven weekends during fiscal 1999, at rates substantially below market (cookies). Management believes these terms are no less favorable than could be obtained from an unrelated party, and in fact much better.

Note 6. Subsequent events. On September 9, 1999, after the close of the fiscal year, the Research division lost one of the two loose teeth referred to above. The Tooth Fairy obligation was settled in full, in quarters, under the pillow.


Report of Independent Auditor

I have examined the accompanying balance sheet and statement of income of Lindsey Household, Inc. In my opinion they present fairly, in all material respects, the household's position as of August 31, 1999, except that the "good scissors" are actually in the sandbox again.

Signed, Ariel, age 7, Director of Research and Questions (not independent)

<< Back to the Annual Report

Last updated Wednesday, September 15, 1999 · Investor Relations: [email protected]